Org.nr 981 876 962 2024 → 2025 Year-over-year analysis

A-CIRCLE AS: årsregnskap 2025 vs 2024

Shrank 92% on revenue, stronger earnings

approved 2026-04-26; registry 2026-05-19; journal 2026 450822

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A-CIRCLE AS. Revenue 5.78m NOK → 468.2k NOK (-91.9%). Net result -432.8k NOK → -32.5k NOK. Equity 103.0k NOK → 70.5k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-CIRCLE AS.

Scorecard

Revenue
5.78m NOK 468.2k NOK
-91.9%
Operating result
-223.6k NOK -72.2k NOK
+67.7%
Net result
-432.8k NOK -32.5k NOK
+92.5%
Equity
103.0k NOK 70.5k NOK
-31.5%
Cash
514.8k NOK 317.4k NOK
-38.3%
Total assets
2.37m NOK 587.8k NOK
-75.2%

What improved

  • ↑

    Operating result improved

    Operating result -223.6k NOK → -72.2k NOK (op. margin -3.9% → -15.4%). Calculated

  • ↑

    Net result improved

    Net result -432.8k NOK → -32.5k NOK (net margin -7.5% → -6.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.21m NOK → 60.1k NOK (73% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.78m NOK to 468.2k NOK (-91.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 103.0k NOK → 70.5k NOK (equity ratio 4.3% → 12.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 514.8k NOK → 317.4k NOK (-38.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 309.8k NOK → 121.5k NOK (-60.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 96.3k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact