Org.nr 912 330 486 2013 → 2014 Year-over-year analysis

A COMPANY AS: årsregnskap 2014 vs 2013

Grew 941% on revenue

approved 2015-04-27; registry 2015-05-11; journal 2015 388034

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A COMPANY AS. Revenue 27.1k NOK → 281.6k NOK (+941.2%). Equity 27.0k NOK → 65.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A COMPANY AS.

Scorecard

Revenue
27.1k NOK 281.6k NOK
+941.2%
Operating result
+4 106 NOK +52.2k NOK
+1171.4%
Net result
+2 988 NOK n/m
—
Equity
27.0k NOK 65.2k NOK
+141.3%
Cash
27.1k NOK 62.2k NOK
+129.8%
Total assets
28.2k NOK 181.5k NOK
+544.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.1k NOK to 281.6k NOK (+941.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 106 NOK → +52.2k NOK (op. margin 15.2% → 18.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 27.0k NOK → 65.2k NOK (equity ratio 95.9% → 35.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.1k NOK → 62.2k NOK (+129.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 14.0k NOK → 1.13m NOK (52% → 402% of revenue). Calculated