Org.nr 913 685 733 2014 → 2015 Year-over-year analysis

A-CON AS: årsregnskap 2015 vs 2014

Grew 74624% on revenue

approved 2016-06-27; registry 2016-07-07; journal 2016 636756

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A-CON AS. Revenue 3 158 NOK → 2.36m NOK (+74624.4%). Net result +539.4k NOK → +584.9k NOK. Equity 569.4k NOK → 954.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-CON AS.

Scorecard

Revenue
3 158 NOK 2.36m NOK
+74624.4%
Operating result
+854.1k NOK n/m
—
Net result
+539.4k NOK +584.9k NOK
+8.4%
Equity
569.4k NOK 954.4k NOK
+67.6%
Cash
55.5k NOK 386.6k NOK
+596.9%
Total assets
1.42m NOK 2.06m NOK
+45.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 158 NOK to 2.36m NOK (+74624.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +539.4k NOK → +584.9k NOK (net margin 17081.9% → 24.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 569.4k NOK → 954.4k NOK (equity ratio 40.1% → 46.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 55.5k NOK → 386.6k NOK (+596.9% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.67× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.9k NOK → 10.84m NOK (345% → 459% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 309.2k NOK → 134.4k NOK (-56.5% YoY). Calculated