Org.nr 913 685 733 2019 → 2020 Year-over-year analysis

A-CON AS: årsregnskap 2020 vs 2019

Shrank 72% on revenue, returned to profit

approved 2021-11-02; registry 2021-11-04; journal 2021 894892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-CON AS. Revenue 6.92m NOK → 1.93m NOK (-72.1%). Net result -3.31m NOK → +551.4k NOK. Equity -12.0k NOK → 539.4k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-CON AS.

Scorecard

Revenue
6.92m NOK 1.93m NOK
-72.1%
Operating result
+3.13m NOK +854.6k NOK
-72.7%
Net result
-3.31m NOK +551.4k NOK
+116.6%
Equity
-12.0k NOK 539.4k NOK
+4602.0%
Cash
11.7k NOK 464.7k NOK
+3886.4%
Total assets
4.61m NOK 4.55m NOK
-1.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 3.31m NOK to a profit of 551.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -12.0k NOK → 539.4k NOK (equity ratio -0.3% → 11.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.7k NOK → 464.7k NOK (+3886.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.62m NOK → 1.71m NOK (52% → 89% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.92m NOK to 1.93m NOK (-72.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.13m NOK → +854.6k NOK (op. margin 45.3% → 44.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.82m NOK → 180.1k NOK (-93.6% YoY). Calculated