Org.nr 988 715 182 2010 → 2011 Year-over-year analysis

A-CONSULT AS: årsregnskap 2011 vs 2010

Shrank 666% on revenue

approved 2012-06-07; registry 2012-06-16; journal 2012 432966

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for A-CONSULT AS. Revenue -64.9k NOK → -497.5k NOK (-666.3%). Equity 6.74m NOK → 71.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A-CONSULT AS.

At a glance

Revenue

-64.9k NOK -497.5k NOK

-666.3%

Operating result

-252.1k NOK -588.5k NOK

-133.4%

Net result

n/m -665.7k NOK

—

Equity

6.74m NOK 71.0k NOK

-98.9%

Cash

n/m 87.4k NOK

—

Total assets

4.88m NOK 3.64m NOK

-25.5%

↓
Revenue fell

Operating income / revenue moved from -64.9k NOK to -497.5k NOK (-666.3% YoY). Calculated
↓
Operating result weakened

Operating result -252.1k NOK → -588.5k NOK (op. margin 388.3% → 118.3%). Calculated
↓
Equity eroded

Book equity 6.74m NOK → 71.0k NOK (equity ratio 138.1% → 2.0%). Calculated

·
Thin equity buffer

Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Book investments changed

Investment / intangible book value 3.03m NOK → 2.98m NOK. Reported fact