A-CONSULT AS: årsregnskap 2013 vs 2012
Shrank 75% on revenue, cash halved-plus, fresh owner capital
approved 2014-06-30; registry 2014-07-15; journal 2014 583990
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A-CONSULT AS. Revenue 89.9k NOK → 22.6k NOK (-74.9%). Equity 49.1k NOK → 2.47m NOK.
On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-CONSULT AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 49.1k NOK → 2.47m NOK (equity ratio 1.3% → 74.3%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.61× → 1.67×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 2.75m NOK → 5.72m NOK (+2.98m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 89.9k NOK to 22.6k NOK (-74.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +37.1k NOK → -34.8k NOK (op. margin 41.3% → -154.4%). Calculated
-
↓
Cash fell
Bank deposits 71.3k NOK → 18.1k NOK (-74.6% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 2.78m NOK → 2.33m NOK. Reported fact