Org.nr 983 422 918 2002 → 2003 Year-over-year analysis

A COSTA SAKS AS: årsregnskap 2003 vs 2002

Grew 200% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A COSTA SAKS AS. Revenue 492.3k NOK → 1.47m NOK (+199.5%). Net result -5 623 NOK → +83.3k NOK. Equity 79.6k NOK → 112.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A COSTA SAKS AS.

Scorecard

Revenue
492.3k NOK 1.47m NOK
+199.5%
Operating result
-5 887 NOK +107.5k NOK
+1926.1%
Net result
-5 623 NOK +83.3k NOK
+1580.7%
Equity
79.6k NOK 112.8k NOK
+41.8%
Total assets
274.8k NOK 374.2k NOK
+36.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 492.3k NOK to 1.47m NOK (+199.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5 887 NOK → +107.5k NOK (op. margin -1.2% → 7.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 623 NOK to a profit of 83.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 79.6k NOK → 112.8k NOK (equity ratio 29.0% → 30.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 1.08×. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 308.1k NOK → 286.4k NOK (-7.0% YoY). Calculated