Org.nr 983 422 918 2006 → 2007 Year-over-year analysis

A COSTA SAKS AS: årsregnskap 2007 vs 2006

Grew 16% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A COSTA SAKS AS. Revenue 1.73m NOK → 2.01m NOK (+15.9%). Net result +40.8k NOK → +153.5k NOK. Equity 143.87m NOK → 107.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A COSTA SAKS AS.

Scorecard

Revenue
1.73m NOK 2.01m NOK
+15.9%
Operating result
+57.3k NOK +212.1k NOK
+270.2%
Net result
+40.8k NOK +153.5k NOK
+276.2%
Equity
143.87m NOK 107.4k NOK
-99.9%
Total assets
447.3k NOK 612.8k NOK
+37.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.73m NOK to 2.01m NOK (+15.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +57.3k NOK → +212.1k NOK (op. margin 3.3% → 10.6%). Calculated

  • ↑

    Net result improved

    Net result +40.8k NOK → +153.5k NOK (net margin 2.4% → 7.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 143.87m NOK → 107.4k NOK (equity ratio 32167.6% → 17.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 006 NOK → 3.99m NOK (0% → 199% of revenue). Calculated