Org.nr 983 422 918 2010 → 2011 Year-over-year analysis

A COSTA SAKS AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-05-16; registry 2012-08-23; journal 2012 645976

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A COSTA SAKS AS. Revenue 2.32m NOK → 2.31m NOK (-0.6%). Equity 134.9k NOK → 149.6k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.32m NOK 2.31m NOK
-0.6%
Equity
134.9k NOK 149.6k NOK
+10.9%
Cash
354.0k NOK 443.3k NOK
+25.2%
Total assets
464.1k NOK 533.4k NOK
+14.9%

What improved

  • ↑

    Equity strengthened

    Book equity 134.9k NOK → 149.6k NOK (equity ratio 29.1% → 28.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 354.0k NOK → 443.3k NOK (+25.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.34m NOK → 1.24m NOK (58% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.32m NOK to 2.31m NOK (-0.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 323.4k NOK → 369.5k NOK (+14.3% YoY). Calculated