Org.nr 983 422 918 2018 → 2019 Year-over-year analysis

A COSTA SAKS AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-04-27; registry 2020-06-29; journal 2020 505657

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A COSTA SAKS AS. Revenue 2.34m NOK → 2.23m NOK (-4.9%). Equity 55.9k NOK → -55.0k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A COSTA SAKS AS.

Scorecard

Revenue
2.34m NOK 2.23m NOK
-4.9%
Operating result
n/m -105.8k NOK
—
Net result
n/m -110.9k NOK
—
Equity
55.9k NOK -55.0k NOK
-198.3%
Cash
216.3k NOK 163.0k NOK
-24.6%
Total assets
426.2k NOK 276.5k NOK
-35.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.34m NOK to 2.23m NOK (-4.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 55.9k NOK → -55.0k NOK (equity ratio 13.1% → -19.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 216.3k NOK → 163.0k NOK (-24.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.43m NOK → 1.45m NOK (61% → 65% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation