Org.nr 983 422 918 2021 → 2022 Year-over-year analysis

A COSTA SAKS AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-03-23; registry 2023-03-27; journal 2023 336205

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A COSTA SAKS AS. Revenue 2.28m NOK → 2.32m NOK (+1.7%). Net result +91.1k NOK → +117.4k NOK. Equity 341.5k NOK → 458.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A COSTA SAKS AS.

Scorecard

Revenue
2.28m NOK 2.32m NOK
+1.7%
Operating result
+118.2k NOK +151.3k NOK
+28.0%
Net result
+91.1k NOK +117.4k NOK
+28.9%
Equity
341.5k NOK 458.9k NOK
+34.4%
Cash
547.2k NOK 696.7k NOK
+27.3%
Total assets
699.1k NOK 817.2k NOK
+16.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.28m NOK to 2.32m NOK (+1.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +118.2k NOK → +151.3k NOK (op. margin 5.2% → 6.5%). Calculated

  • ↑

    Net result improved

    Net result +91.1k NOK → +117.4k NOK (net margin 4.0% → 5.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 341.5k NOK → 458.9k NOK (equity ratio 48.9% → 56.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 547.2k NOK → 696.7k NOK (+27.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.44m NOK → 1.49m NOK (63% → 64% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 253.6k NOK → 211.3k NOK (-16.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact