Org.nr 926 918 206 2021 → 2022 Year-over-year analysis

A DALSETH AS: årsregnskap 2022 vs 2021

Grew 42% on revenue

approved 2023-05-10; registry 2023-07-06; journal 2023 580872

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A DALSETH AS. Revenue 647.4k NOK → 917.7k NOK (+41.7%). Net result +481.2k NOK → +398.2k NOK. Equity 501.2k NOK → 899.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A DALSETH AS.

Scorecard

Revenue
647.4k NOK 917.7k NOK
+41.7%
Operating result
+262.0k NOK +255.0k NOK
-2.7%
Net result
+481.2k NOK +398.2k NOK
-17.3%
Equity
501.2k NOK 899.4k NOK
+79.4%
Cash
433.7k NOK 385.5k NOK
-11.1%
Total assets
1.18m NOK 1.30m NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 647.4k NOK to 917.7k NOK (+41.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 501.2k NOK → 899.4k NOK (equity ratio 42.6% → 69.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +262.0k NOK → +255.0k NOK (op. margin 40.5% → 27.8%). Calculated

  • ↓

    Net result weakened

    Net result +481.2k NOK → +398.2k NOK (net margin 74.3% → 43.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 433.7k NOK → 385.5k NOK (-11.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 322.0k NOK → 568.0k NOK (+76.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 697.5k NOK → 910.1k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact