Org.nr 934 621 239 1999 → 2000 Year-over-year analysis

A-DATA AS: årsregnskap 2000 vs 1999

Grew 211% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A-DATA AS. Revenue -559.6k NOK → 618.8k NOK (+210.6%). Net result +85.8k NOK → +16.0k NOK. Equity -42.0k NOK → 58.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-DATA AS.

Scorecard

Revenue
-559.6k NOK 618.8k NOK
+210.6%
Operating result
-251.9k NOK +211.5k NOK
+184.0%
Net result
+85.8k NOK +16.0k NOK
-81.4%
Equity
-42.0k NOK 58.0k NOK
+238.0%
Cash
725.1k NOK n/m
—
Total assets
6.54m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -559.6k NOK to 618.8k NOK (+210.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -251.9k NOK → +211.5k NOK (op. margin 45.0% → 34.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -42.0k NOK → 58.0k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose -50.0k NOK → 50.0k NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +85.8k NOK → +16.0k NOK (net margin -15.3% → 2.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -11.9k NOK → 0 NOK (2% → 0% of revenue). Calculated