Org.nr 934 621 239 2002 → 2003 Year-over-year analysis

A-DATA AS: årsregnskap 2003 vs 2002

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A-DATA AS. Revenue 922.3k NOK → 891.6k NOK (-3.3%). Net result +6.65m NOK → -30.0k NOK. Equity 934.5k NOK → 154.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
922.3k NOK 891.6k NOK
-3.3%
Operating result
+41.1k NOK -86.8k NOK
-311.0%
Net result
+6.65m NOK -30.0k NOK
-100.5%
Equity
934.5k NOK 154.5k NOK
-83.5%
Total assets
7.70m NOK 1.51m NOK
-80.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 922.3k NOK to 891.6k NOK (-3.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +41.1k NOK → -86.8k NOK (op. margin 4.5% → -9.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6.65m NOK profit to a loss of 30.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 934.5k NOK → 154.5k NOK (equity ratio 12.1% → 10.2%). Calculated