Org.nr 934 621 239 2016 → 2017 Year-over-year analysis

A-DATA AS: årsregnskap 2017 vs 2016

Grew 41% on revenue, slipped into loss

approved 2018-04-03; registry 2018-05-29; journal 2018 368292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-DATA AS. Revenue 698.1k NOK → 986.9k NOK (+41.4%). Net result +253.6k NOK → -58.5k NOK. Equity 3.92m NOK → 3.86m NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-DATA AS.

Scorecard

Revenue
698.1k NOK 986.9k NOK
+41.4%
Operating result
+303.9k NOK -5 029 NOK
-101.7%
Net result
+253.6k NOK -58.5k NOK
-123.0%
Equity
3.92m NOK 3.86m NOK
-1.5%
Cash
983.1k NOK 683.5k NOK
-30.5%
Total assets
4.78m NOK 9.49m NOK
+98.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 698.1k NOK to 986.9k NOK (+41.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.22× → 2.74×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +303.9k NOK → -5 029 NOK (op. margin 43.5% → -0.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 253.6k NOK profit to a loss of 58.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.92m NOK → 3.86m NOK (equity ratio 82.0% → 40.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 983.1k NOK → 683.5k NOK (-30.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 207.6k NOK → 306.7k NOK (30% → 31% of revenue). Calculated