Org.nr 830 854 142 2024 → 2025 Year-over-year analysis

A DAY'S MARCH SHIRTS & STAPLES NORWAY AS: årsregnskap 2025 vs 2024

Grew 24% on revenue, stronger earnings

approved 2026-04-07; registry 2026-05-05; journal 2026 372620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A DAY'S MARCH SHIRTS & STAPLES NORWAY AS. Revenue 7.61m NOK → 9.42m NOK (+23.9%). Net result -1.15m NOK → -366.3k NOK. Equity -1.31m NOK → -1.68m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A DAY'S MARCH SHIRTS & STAPLES NORWAY AS.

Scorecard

Revenue
7.61m NOK 9.42m NOK
+23.9%
Operating result
-1.47m NOK -460.2k NOK
+68.7%
Net result
-1.15m NOK -366.3k NOK
+68.2%
Equity
-1.31m NOK -1.68m NOK
-27.9%
Cash
670.2k NOK 1.05m NOK
+57.2%
Total assets
7.46m NOK 6.20m NOK
-16.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.61m NOK to 9.42m NOK (+23.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.47m NOK → -460.2k NOK (op. margin -19.3% → -4.9%). Calculated

  • ↑

    Net result improved

    Net result -1.15m NOK → -366.3k NOK (net margin -15.2% → -3.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 670.2k NOK → 1.05m NOK (+57.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.31m NOK → -1.68m NOK (equity ratio -17.6% → -27.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -27.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.37m NOK → 1.44m NOK (18% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 88.1k NOK → 3.59m NOK (+3979.1% YoY). Calculated