Org.nr 929 180 445 2024 → 2025 Year-over-year analysis

A - DELER GRUPPEN AS: årsregnskap 2025 vs 2024

Shrank 18% on revenue, stronger earnings

approved 2026-01-27; registry 2026-01-28; journal 2026 302991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A - DELER GRUPPEN AS. Revenue 274.8k NOK → 226.4k NOK (-17.6%). Net result +13.6k NOK → +26.1k NOK. Equity 229.6k NOK → 255.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A - DELER GRUPPEN AS.

Scorecard

Revenue
274.8k NOK 226.4k NOK
-17.6%
Operating result
+13.1k NOK +34.9k NOK
+166.9%
Net result
+13.6k NOK +26.1k NOK
+91.2%
Equity
229.6k NOK 255.6k NOK
+11.3%
Cash
67.9k NOK 263.6k NOK
+288.4%
Total assets
392.7k NOK 264.5k NOK
-32.6%

What improved

  • ↑

    Operating result improved

    Operating result +13.1k NOK → +34.9k NOK (op. margin 4.8% → 15.4%). Calculated

  • ↑

    Net result improved

    Net result +13.6k NOK → +26.1k NOK (net margin 5.0% → 11.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 229.6k NOK → 255.6k NOK (equity ratio 58.5% → 96.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 67.9k NOK → 263.6k NOK (+288.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 274.8k NOK to 226.4k NOK (-17.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 136 NOK → 75.6k NOK (1% → 33% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact