Org.nr 918 417 427 2019 → 2020 Year-over-year analysis

A-DRIFT AS: årsregnskap 2020 vs 2019

Grew 48% on revenue, stronger earnings

approved 2020-12-31; registry 2021-03-24; journal 2021 166585

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-DRIFT AS. Revenue 139.5k NOK → 206.8k NOK (+48.2%). Net result +8 135 NOK → +25.1k NOK. Equity 25.0k NOK → 55.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-DRIFT AS.

Scorecard

Revenue
139.5k NOK 206.8k NOK
+48.2%
Operating result
+10.4k NOK +32.3k NOK
+210.8%
Net result
+8 135 NOK +25.1k NOK
+208.8%
Equity
25.0k NOK 55.1k NOK
+120.1%
Cash
32.2k NOK 27.3k NOK
-15.3%
Total assets
37.9k NOK 72.6k NOK
+91.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 139.5k NOK to 206.8k NOK (+48.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.4k NOK → +32.3k NOK (op. margin 7.4% → 15.6%). Calculated

  • ↑

    Net result improved

    Net result +8 135 NOK → +25.1k NOK (net margin 5.8% → 12.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 25.0k NOK → 55.1k NOK (equity ratio 66.0% → 75.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 25.0k NOK → 30.0k NOK (+4 959 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 32.2k NOK → 27.3k NOK (-15.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 82.7k NOK → 87.8k NOK (59% → 42% of revenue). Calculated