Org.nr 918 417 427 2023 → 2024 Year-over-year analysis

A-DRIFT AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-01-05; registry 2025-04-05; journal 2025 364012

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-DRIFT AS. Revenue 181.7k NOK → 178.3k NOK (-1.9%). Net result +300.2k NOK → +114.0k NOK. Equity 382.3k NOK → 496.3k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-DRIFT AS.

Scorecard

Revenue
181.7k NOK 178.3k NOK
-1.9%
Operating result
+11.3k NOK -38.9k NOK
-443.9%
Net result
+300.2k NOK +114.0k NOK
-62.0%
Equity
382.3k NOK 496.3k NOK
+29.8%
Cash
52.5k NOK 70.4k NOK
+34.2%
Total assets
1.03m NOK 954.5k NOK
-7.5%

What improved

  • ↑

    Equity strengthened

    Book equity 382.3k NOK → 496.3k NOK (equity ratio 37.0% → 52.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 52.5k NOK → 70.4k NOK (+34.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 181.7k NOK to 178.3k NOK (-1.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.3k NOK → -38.9k NOK (op. margin 6.2% → -21.8%). Calculated

  • ↓

    Net result weakened

    Net result +300.2k NOK → +114.0k NOK (net margin 165.2% → 63.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 12.8k NOK → 20.4k NOK (7% → 11% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6 500 NOK → 57.4k NOK (+782.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 955.0k NOK → 855.0k NOK. Reported fact