Org.nr 913 496 221 2015 → 2016 Year-over-year analysis

A-E EIENDOM AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-07-01; registry 2017-07-04; journal 2017 611707

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A-E EIENDOM AS. Revenue 180.0k NOK → 176.0k NOK (-2.2%). Equity 33.6k NOK → 86.3k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for A-E EIENDOM AS.

Scorecard

Revenue
180.0k NOK 176.0k NOK
-2.2%
Operating result
+125.1k NOK +137.1k NOK
+9.6%
Net result
+30.5k NOK n/m
—
Equity
33.6k NOK 86.3k NOK
+156.5%
Cash
21.7k NOK -10.2k NOK
-146.8%
Total assets
3.05m NOK 3.02m NOK
-0.7%

What improved

  • ↑

    Operating result improved

    Operating result +125.1k NOK → +137.1k NOK (op. margin 69.5% → 77.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 33.6k NOK → 86.3k NOK (equity ratio 1.1% → 2.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 180.0k NOK to 176.0k NOK (-2.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 21.7k NOK → -10.2k NOK (-146.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.33× → -0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 33.6k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation