Org.nr 913 496 221 2018 → 2019 Year-over-year analysis

A-E EIENDOM AS: årsregnskap 2019 vs 2018

Cash halved-plus, fresh owner capital

approved 2020-04-01; registry 2020-10-03; journal 2020 939736

Summary

What changed

Comparing Årsregnskap 2019 with 2018 for A-E EIENDOM AS. Revenue 191.6k NOK → 186.0k NOK (-2.9%). Equity 11.18m NOK → 291.5k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-E EIENDOM AS.

At a glance

Revenue

191.6k NOK 186.0k NOK

-2.9%

Operating result

n/m +151.7k NOK

—

Net result

n/m +45.3k NOK

—

Equity

11.18m NOK 291.5k NOK

-97.4%

Cash

68.9k NOK 14.8k NOK

-78.5%

Total assets

3.10m NOK 3.04m NOK

-2.1%

↑
Owners injected capital

Paid-in equity rose 30.0k NOK → 291.5k NOK (+261.5k NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 191.6k NOK to 186.0k NOK (-2.9% YoY). Calculated
↓
Equity eroded

Book equity 11.18m NOK → 291.5k NOK (equity ratio 360.1% → 9.6%). Calculated
↓
Cash fell

Bank deposits 68.9k NOK → 14.8k NOK (-78.5% YoY). Calculated

·
Thin equity buffer

Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation