Org.nr 925 572 241 2022 → 2023 Year-over-year analysis

A&E LUXURY AS: årsregnskap 2023 vs 2022

Grew 16% on revenue, stronger earnings

registry 2024-09-03; journal 2024 742300

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&E LUXURY AS. Revenue 2.69m NOK → 3.12m NOK (+15.9%). Net result +499.3k NOK → +600.1k NOK. Equity 618.7k NOK → 918.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A&E LUXURY AS.

Scorecard

Revenue
2.69m NOK 3.12m NOK
+15.9%
Operating result
+641.5k NOK +783.2k NOK
+22.1%
Net result
+499.3k NOK +600.1k NOK
+20.2%
Equity
618.7k NOK 918.8k NOK
+48.5%
Cash
582.6k NOK 869.2k NOK
+49.2%
Total assets
1.16m NOK 1.48m NOK
+28.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.69m NOK to 3.12m NOK (+15.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +641.5k NOK → +783.2k NOK (op. margin 23.9% → 25.1%). Calculated

  • ↑

    Net result improved

    Net result +499.3k NOK → +600.1k NOK (net margin 18.6% → 19.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 618.7k NOK → 918.8k NOK (equity ratio 53.5% → 61.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 582.6k NOK → 869.2k NOK (+49.2% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 24.6k NOK → 50.0k NOK (+103.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact