Org.nr 925 572 241 2024 → 2025 Year-over-year analysis

A&E LUXURY AS: årsregnskap 2025 vs 2024

Shrank 70% on revenue, returned to profit, cash halved-plus

approved 2026-06-30; registry 2026-08-01; journal 2026 730729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A&E LUXURY AS. Revenue 3.37m NOK → 1.01m NOK (-70.0%). Net result -58.2k NOK → +49.0k NOK. Equity 140.6k NOK → 76.6k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A&E LUXURY AS.

Scorecard

Revenue
3.37m NOK 1.01m NOK
-70.0%
Operating result
-52.0k NOK +64.8k NOK
+224.7%
Net result
-58.2k NOK +49.0k NOK
+184.2%
Equity
140.6k NOK 76.6k NOK
-45.5%
Cash
798.2k NOK 12.5k NOK
-98.4%
Total assets
1.16m NOK 92.5k NOK
-92.0%

What improved

  • ↑

    Operating result improved

    Operating result -52.0k NOK → +64.8k NOK (op. margin -1.5% → 6.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 58.2k NOK to a profit of 49.0k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.37m NOK to 1.01m NOK (-70.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 140.6k NOK → 76.6k NOK (equity ratio 12.1% → 82.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 798.2k NOK → 12.5k NOK (-98.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.23m NOK → 3.44m NOK (66% → 341% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 329.4k NOK → 89.8k NOK (-72.8% YoY). Calculated