Org.nr 816 919 312 2002 → 2003 Year-over-year analysis

A E TUFTE AS: årsregnskap 2003 vs 2002

Returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A E TUFTE AS. Revenue 471.4k NOK → 473.6k NOK (+0.5%). Net result -37.1k NOK → +218.5k NOK. Equity 4.27m NOK → 986.4k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A E TUFTE AS.

Scorecard

Revenue
471.4k NOK 473.6k NOK
+0.5%
Operating result
+242.3k NOK +209.8k NOK
-13.4%
Net result
-37.1k NOK +218.5k NOK
+689.1%
Equity
4.27m NOK 986.4k NOK
-76.9%
Cash
n/m 749.9k NOK
—
Total assets
5.41m NOK 5.05m NOK
-6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 471.4k NOK to 473.6k NOK (+0.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 37.1k NOK to a profit of 218.5k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +242.3k NOK → +209.8k NOK (op. margin 51.4% → 44.3%). Calculated

  • ↓

    Equity eroded

    Book equity 4.27m NOK → 986.4k NOK (equity ratio 78.9% → 19.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 162.9k NOK → 36.9k NOK. Reported fact