Org.nr 911 286 602 2018 → 2019 Year-over-year analysis

A EGGEN AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-07-31; registry 2020-10-21; journal 2020 956743

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A EGGEN AS. Revenue 11.75m NOK → 11.90m NOK (+1.2%). Net result +420.2k NOK → +681.5k NOK. Equity 2.86m NOK → 2.94m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A EGGEN AS.

Scorecard

Revenue
11.75m NOK 11.90m NOK
+1.2%
Operating result
+557.6k NOK +869.0k NOK
+55.8%
Net result
+420.2k NOK +681.5k NOK
+62.2%
Equity
2.86m NOK 2.94m NOK
+2.9%
Cash
1.48m NOK 2.03m NOK
+36.7%
Total assets
5.04m NOK 5.72m NOK
+13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.75m NOK to 11.90m NOK (+1.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +557.6k NOK → +869.0k NOK (op. margin 4.7% → 7.3%). Calculated

  • ↑

    Net result improved

    Net result +420.2k NOK → +681.5k NOK (net margin 3.6% → 5.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.86m NOK → 2.94m NOK (equity ratio 56.7% → 51.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.48m NOK → 2.03m NOK (+36.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 3.01m NOK (0% → 25% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 6.63m NOK → 6.36m NOK (-4.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 117.8k NOK → 292.8k NOK. Reported fact