Org.nr 922 422 699 2021 → 2022 Year-over-year analysis

A.ELIASSEN TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 41% on revenue, stronger earnings

approved 2023-07-12; registry 2023-08-01; journal 2023 632460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.ELIASSEN TRANSPORT AS. Revenue 11.54m NOK → 16.23m NOK (+40.6%). Net result +405.5k NOK → +1.49m NOK. Equity 2.55m NOK → 4.04m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A.ELIASSEN TRANSPORT AS.

Scorecard

Revenue
11.54m NOK 16.23m NOK
+40.6%
Operating result
+832.8k NOK +2.07m NOK
+148.4%
Net result
+405.5k NOK +1.49m NOK
+267.3%
Equity
2.55m NOK 4.04m NOK
+58.5%
Cash
1.26m NOK 1.69m NOK
+34.4%
Total assets
5.33m NOK 13.17m NOK
+146.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.54m NOK to 16.23m NOK (+40.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +832.8k NOK → +2.07m NOK (op. margin 7.2% → 12.8%). Calculated

  • ↑

    Net result improved

    Net result +405.5k NOK → +1.49m NOK (net margin 3.5% → 9.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.55m NOK → 4.04m NOK (equity ratio 47.7% → 30.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.26m NOK → 1.69m NOK (+34.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.00m NOK → 3.62m NOK (26% → 22% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.23m NOK → 2.96m NOK (+140.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 432.7k NOK → 41.4k NOK. Reported fact