Org.nr 998 016 525 2016 → 2017 Year-over-year analysis

A-EN AS: årsregnskap 2017 vs 2016

Shrank 56% on revenue, stronger earnings, cash halved-plus

approved 2018-05-03; registry 2018-06-21; journal 2018 524536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-EN AS. Revenue 27.0k NOK → 12.0k NOK (-55.6%). Net result +101 NOK → +24.3k NOK. Equity -111.4k NOK → -135.7k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-EN AS.

Scorecard

Revenue
27.0k NOK 12.0k NOK
-55.6%
Operating result
+22.6k NOK -1 690 NOK
-107.5%
Net result
+101 NOK +24.3k NOK
+23967.3%
Equity
-111.4k NOK -135.7k NOK
-21.8%
Cash
26.9k NOK 12.9k NOK
-52.1%
Total assets
439.5k NOK 425.5k NOK
-3.2%

What improved

  • ↑

    Net result improved

    Net result +101 NOK → +24.3k NOK (net margin 0.4% → 202.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.0k NOK to 12.0k NOK (-55.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +22.6k NOK → -1 690 NOK (op. margin 83.7% → -14.1%). Calculated

  • ↓

    Equity eroded

    Book equity -111.4k NOK → -135.7k NOK (equity ratio -25.4% → -31.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 26.9k NOK → 12.9k NOK (-52.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation