Org.nr 998 016 525 2019 → 2020 Year-over-year analysis

A-EN AS: årsregnskap 2020 vs 2019

Grew 67% on revenue, returned to profit, cash halved-plus

approved 2021-05-27; registry 2021-05-31; journal 2021 348275

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-EN AS. Revenue 58.5k NOK → 97.5k NOK (+66.7%). Net result -6 522 NOK → +6 833 NOK. Equity -129.0k NOK → -122.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-EN AS.

Scorecard

Revenue
58.5k NOK 97.5k NOK
+66.7%
Operating result
+10.1k NOK +25.1k NOK
+147.5%
Net result
-6 522 NOK +6 833 NOK
+204.8%
Equity
-129.0k NOK -122.1k NOK
+5.3%
Cash
8 847 NOK 1 244 NOK
-85.9%
Total assets
478.4k NOK 490.2k NOK
+2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 58.5k NOK to 97.5k NOK (+66.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.1k NOK → +25.1k NOK (op. margin 17.3% → 25.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 522 NOK to a profit of 6 833 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -129.0k NOK → -122.1k NOK (equity ratio -27.0% → -24.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 8 847 NOK → 1 244 NOK (-85.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 000 NOK. Reported fact