FirmaIQ
Org.nr 998 016 525 2021 → 2022 Year-over-year analysis

A-EN AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-05-26; registry 2023-05-30; journal 2023 438915

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for A-EN AS. Revenue 78.0k NOK → 78.0k NOK (0.0%). Net result -1 115 NOK → -9 373 NOK. Equity -123.3k NOK → -132.6k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-EN AS.

At a glance

Scorecard

Revenue
78.0k NOK 78.0k NOK
0.0%
Operating result
-1 092 NOK -10.9k NOK
-897.1%
Net result
-1 115 NOK -9 373 NOK
-740.6%
Equity
-123.3k NOK -132.6k NOK
-7.6%
Cash
43.7k NOK 16.7k NOK
-61.8%
Total assets
528.3k NOK 448.7k NOK
-15.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 092 NOK → -10.9k NOK (op. margin -1.4% → -14.0%). Calculated

  • ↓

    Net result weakened

    Net result -1 115 NOK → -9 373 NOK (net margin -1.4% → -12.0%). Calculated

  • ↓

    Equity eroded

    Book equity -123.3k NOK → -132.6k NOK (equity ratio -23.3% → -29.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.7k NOK → 16.7k NOK (-61.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation