Org.nr 929 165 446 1999 → 2000 Year-over-year analysis

A ENG AS: årsregnskap 2000 vs 1999

Grew 17% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A ENG AS. Revenue 1.41m NOK → 1.65m NOK (+16.7%). Equity 2.97m NOK → 2.44m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A ENG AS.

Scorecard

Revenue
1.41m NOK 1.65m NOK
+16.7%
Operating result
+386.5k NOK +483.5k NOK
+25.1%
Equity
2.97m NOK 2.44m NOK
-18.0%
Total assets
6.36m NOK 5.14m NOK
-19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.41m NOK to 1.65m NOK (+16.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +386.5k NOK → +483.5k NOK (op. margin 27.3% → 29.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.97m NOK → 2.44m NOK (equity ratio 46.7% → 47.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 274.4k NOK → 313.7k NOK (19% → 19% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 000 NOK → 2.50m NOK. Reported fact