A ENG AS: årsregnskap 2002 vs 2001
Mixed movements in the accounts
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for A ENG AS. Revenue 1.72m NOK → 1.69m NOK (-1.7%). Equity 2.44m NOK → 1.71m NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A ENG AS.
At a glance
Scorecard
Revenue
1.72m NOK
1.69m NOK
-1.7%
Operating result
+643.6k NOK
+545.2k NOK
-15.3%
Equity
2.44m NOK
1.71m NOK
-30.1%
Total assets
4.81m NOK
4.22m NOK
-12.3%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.72m NOK to 1.69m NOK (-1.7% YoY). Calculated
-
↓
Operating result weakened
Operating result +643.6k NOK → +545.2k NOK (op. margin 37.4% → 32.2%). Calculated
-
↓
Equity eroded
Book equity 2.44m NOK → 1.71m NOK (equity ratio 50.8% → 40.5%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 323.9k NOK → 370.4k NOK (19% → 22% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 2 301 NOK → 1 000 NOK. Reported fact