A ENG AS: årsregnskap 2013 vs 2012
Grew 202% on revenue
approved 2014-01-24; registry 2014-08-30; journal 2014 739356
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A ENG AS. Revenue 1.65m NOK → 5.00m NOK (+202.0%). Equity 6.93m NOK → 2.14m NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1.65m NOK
5.00m NOK
+202.0%
Operating result
+124.4k NOK
+823.0k NOK
+561.6%
Equity
6.93m NOK
2.14m NOK
-69.0%
Cash
25.6k NOK
3.06m NOK
+11879.0%
Total assets
2.46m NOK
4.52m NOK
+83.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.65m NOK to 5.00m NOK (+202.0% YoY). Calculated
-
↑
Operating result improved
Operating result +124.4k NOK → +823.0k NOK (op. margin 7.5% → 16.5%). Calculated
-
↑
Cash rose
Bank deposits 25.6k NOK → 3.06m NOK (+11879.0% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.23× → 2.18×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 6.93m NOK → 2.14m NOK (equity ratio 281.4% → 47.5%). Calculated