Org.nr 929 165 446 2016 → 2017 Year-over-year analysis

A ENG AS: årsregnskap 2017 vs 2016

Shrank 14% on revenue

approved 2018-02-01; registry 2018-07-18; journal 2018 725261

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A ENG AS. Revenue 1.51m NOK → 1.30m NOK (-14.1%). Equity 1.26m NOK → 1.05m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
1.51m NOK 1.30m NOK
-14.1%
Operating result
n/m +365.2k NOK
—
Net result
n/m +287.7k NOK
—
Equity
1.26m NOK 1.05m NOK
-16.8%
Cash
1.10m NOK 890.7k NOK
-18.7%
Total assets
2.58m NOK 2.21m NOK
-14.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 611.8k NOK → 594.4k NOK (40% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.51m NOK to 1.30m NOK (-14.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.26m NOK → 1.05m NOK (equity ratio 49.0% → 47.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.10m NOK → 890.7k NOK (-18.7% YoY). Calculated