Org.nr 929 866 754 2022 → 2023 Year-over-year analysis

A.ENSTAD BYGG AS: årsregnskap 2023 vs 2022

Grew 91% on revenue, stronger earnings, cash halved-plus

approved 2024-06-30; registry 2024-07-13; journal 2024 634360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.ENSTAD BYGG AS. Revenue 424.4k NOK → 808.7k NOK (+90.6%). Net result +73.0k NOK → +90.5k NOK. Equity 103.0k NOK → 193.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.ENSTAD BYGG AS.

Scorecard

Revenue
424.4k NOK 808.7k NOK
+90.6%
Operating result
+93.6k NOK +128.9k NOK
+37.8%
Net result
+73.0k NOK +90.5k NOK
+24.0%
Equity
103.0k NOK 193.5k NOK
+87.9%
Cash
197.7k NOK 93.6k NOK
-52.6%
Total assets
197.7k NOK 636.5k NOK
+222.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 424.4k NOK to 808.7k NOK (+90.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +93.6k NOK → +128.9k NOK (op. margin 22.0% → 15.9%). Calculated

  • ↑

    Net result improved

    Net result +73.0k NOK → +90.5k NOK (net margin 17.2% → 11.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 103.0k NOK → 193.5k NOK (equity ratio 52.1% → 30.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 197.7k NOK → 93.6k NOK (-52.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.09× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 250.4k NOK → 617.0k NOK (+146.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 337.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 3. Reported fact