Org.nr 989 200 860 2009 → 2010 Year-over-year analysis

A. EVENSEN EIENDOM AS: årsregnskap 2010 vs 2009

Shrank 47% on revenue, stronger earnings

approved 2011-11-09; registry 2011-11-12; journal 2011 795336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A. EVENSEN EIENDOM AS. Revenue 934.6k NOK → 498.9k NOK (-46.6%). Net result +67.8k NOK → +2.07m NOK. Equity 978.3k NOK → 45.5k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A. EVENSEN EIENDOM AS.

Scorecard

Revenue
934.6k NOK 498.9k NOK
-46.6%
Operating result
+601.6k NOK +224.6k NOK
-62.7%
Net result
+67.8k NOK +2.07m NOK
+2950.0%
Equity
978.3k NOK 45.5k NOK
-95.4%
Total assets
8.40m NOK 7.56m NOK
-10.0%

What improved

  • ↑

    Net result improved

    Net result +67.8k NOK → +2.07m NOK (net margin 7.3% → 414.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 934.6k NOK to 498.9k NOK (-46.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +601.6k NOK → +224.6k NOK (op. margin 64.4% → 45.0%). Calculated

  • ↓

    Equity eroded

    Book equity 978.3k NOK → 45.5k NOK (equity ratio 11.6% → 0.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.00m NOK → 3.59m NOK. Reported fact