Org.nr 989 200 860 2015 → 2016 Year-over-year analysis

A. EVENSEN EIENDOM AS: årsregnskap 2016 vs 2015

Grew 23% on revenue, stronger earnings, cash halved-plus

approved 2017-10-19; registry 2017-10-31; journal 2017 893344

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A. EVENSEN EIENDOM AS. Revenue 5.22m NOK → 6.40m NOK (+22.7%). Net result +297.5k NOK → +525.9k NOK. Equity 2.83m NOK → 2.27m NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A. EVENSEN EIENDOM AS.

Scorecard

Revenue
5.22m NOK 6.40m NOK
+22.7%
Net result
+297.5k NOK +525.9k NOK
+76.8%
Equity
2.83m NOK 2.27m NOK
-19.7%
Cash
426.9k NOK 128.6k NOK
-69.9%
Total assets
9.95m NOK 10.42m NOK
+4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.22m NOK to 6.40m NOK (+22.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +297.5k NOK → +525.9k NOK (net margin 5.7% → 8.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 1.52×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.83m NOK → 2.27m NOK (equity ratio 28.4% → 21.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 426.9k NOK → 128.6k NOK (-69.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.54m NOK → 4.39m NOK (+24.0% YoY). Calculated