Org.nr 998 185 904 2020 → 2021 Year-over-year analysis

A&F CAPITAL AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-06-24; registry 2022-07-26; journal 2022 790302

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A&F CAPITAL AS. Net result -14.4k NOK → +91.5k NOK. Equity 3.13m NOK → 3.22m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A&F CAPITAL AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-14.4k NOK -843 NOK
+94.1%
Net result
-14.4k NOK +91.5k NOK
+737.0%
Equity
3.13m NOK 3.22m NOK
+2.9%
Cash
1.62m NOK 68.0k NOK
-95.8%
Total assets
3.13m NOK 3.22m NOK
+2.9%

What improved

  • ↑

    Operating result improved

    Operating result -14.4k NOK → -843 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.4k NOK to a profit of 91.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.13m NOK → 3.22m NOK (equity ratio 100.0% → 100.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.62m NOK → 68.0k NOK (-95.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.62m NOK → 68.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.50m NOK → 1 500 NOK. Reported fact