Org.nr 924 769 300 2022 → 2023 Year-over-year analysis

A&F ELEKTRO AS: årsregnskap 2023 vs 2022

Shrank 18% on revenue, weaker earnings

registry 2024-07-13; journal 2024 635359

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&F ELEKTRO AS. Revenue 638.2k NOK → 525.1k NOK (-17.7%). Net result +97.1k NOK → +72.6k NOK. Equity 7.17m NOK → 241.6k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A&F ELEKTRO AS.

Scorecard

Revenue
638.2k NOK 525.1k NOK
-17.7%
Operating result
+124.7k NOK +95.8k NOK
-23.2%
Net result
+97.1k NOK +72.6k NOK
-25.2%
Equity
7.17m NOK 241.6k NOK
-96.6%
Cash
131.2k NOK 413.1k NOK
+214.9%
Total assets
260.9k NOK 434.1k NOK
+66.4%

What improved

  • ↑

    Cash rose

    Bank deposits 131.2k NOK → 413.1k NOK (+214.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.24m NOK → 2.14m NOK (351% → 408% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 638.2k NOK to 525.1k NOK (-17.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +124.7k NOK → +95.8k NOK (op. margin 19.5% → 18.2%). Calculated

  • ↓

    Net result weakened

    Net result +97.1k NOK → +72.6k NOK (net margin 15.2% → 13.8%). Calculated

  • ↓

    Equity eroded

    Book equity 7.17m NOK → 241.6k NOK (equity ratio 2747.5% → 55.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 125.4k NOK → 26.7k NOK (-78.7% YoY). Calculated