Org.nr 985 834 997 2007 → 2008 Year-over-year analysis

A. F. WIGEN AS: årsregnskap 2008 vs 2007

Grew 18% on revenue

approved 2009-06-30; registry 2009-08-11

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A. F. WIGEN AS. Revenue 9.10m NOK → 10.74m NOK (+18.0%). Equity 6.02m NOK → 7.36m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A. F. WIGEN AS.

Scorecard

Revenue
9.10m NOK 10.74m NOK
+18.0%
Operating result
+799.7k NOK +136.4k NOK
-83.0%
Equity
6.02m NOK 7.36m NOK
+22.3%
Cash
3.50m NOK 6.04m NOK
+72.7%
Total assets
14.83m NOK 17.14m NOK
+15.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.10m NOK to 10.74m NOK (+18.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.02m NOK → 7.36m NOK (equity ratio 40.6% → 42.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.50m NOK → 6.04m NOK (+72.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 4.70×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +799.7k NOK → +136.4k NOK (op. margin 8.8% → 1.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.72m NOK → 2.03m NOK (19% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.57m NOK → 4.96m NOK (+8.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.62m NOK → 1.55m NOK. Reported fact