Org.nr 994 241 249 2012 → 2013 Year-over-year analysis

A.FERKINGSTAD INVEST AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-06-30; registry 2014-08-12; journal 2014 645545

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A.FERKINGSTAD INVEST AS. Equity 796.0k NOK → 1 167 NOK.

On the constructive side: operating result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A.FERKINGSTAD INVEST AS.

Scorecard

Operating result
-4 675 NOK -4 153 NOK
+11.2%
Equity
796.0k NOK 1 167 NOK
-99.9%
Cash
175.7k NOK 523.3k NOK
+197.9%
Total assets
805.6k NOK 181.3k NOK
-77.5%

What improved

  • ↑

    Operating result improved

    Operating result -4 675 NOK → -4 153 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 175.7k NOK → 523.3k NOK (+197.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 796.0k NOK → 1 167 NOK (equity ratio 98.8% → 0.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 76.91× → 0.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 288.3k NOK → 588.3k NOK. Reported fact