Org.nr 921 156 790 2018 → 2019 Year-over-year analysis

A FINSTAD CAD AS: årsregnskap 2019 vs 2018

Grew 257% on revenue

approved 2020-06-30; registry 2020-07-23; journal 2020 622425

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A FINSTAD CAD AS. Revenue 182.9k NOK → 653.8k NOK (+257.4%). Equity 109.0k NOK → 105.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A FINSTAD CAD AS.

Scorecard

Revenue
182.9k NOK 653.8k NOK
+257.4%
Operating result
n/m -4 250 NOK
—
Net result
n/m -3 301 NOK
—
Equity
109.0k NOK 105.7k NOK
-3.0%
Cash
96.9k NOK 151.6k NOK
+56.5%
Total assets
160.1k NOK 211.6k NOK
+32.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 182.9k NOK to 653.8k NOK (+257.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 96.9k NOK → 151.6k NOK (+56.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 109.0k NOK → 105.7k NOK (equity ratio 68.1% → 50.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 47.6k NOK → 1.56m NOK (26% → 239% of revenue). Calculated