Org.nr 921 156 790 2020 → 2021 Year-over-year analysis

A FINSTAD CAD AS: årsregnskap 2021 vs 2020

Shrank 83% on revenue, weaker earnings

approved 2022-06-30; registry 2022-07-16; journal 2022 716348

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A FINSTAD CAD AS. Revenue 754.7k NOK → 127.1k NOK (-83.2%). Net result -44.2k NOK → -80.0k NOK. Equity 61.5k NOK → -18.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A FINSTAD CAD AS.

Scorecard

Revenue
754.7k NOK 127.1k NOK
-83.2%
Operating result
-56.8k NOK -102.6k NOK
-80.5%
Net result
-44.2k NOK -80.0k NOK
-80.8%
Equity
61.5k NOK -18.5k NOK
-130.2%
Cash
90.3k NOK 106.3k NOK
+17.7%
Total assets
207.2k NOK 184.1k NOK
-11.1%

What improved

  • ↑

    Cash rose

    Bank deposits 90.3k NOK → 106.3k NOK (+17.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 754.7k NOK to 127.1k NOK (-83.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -56.8k NOK → -102.6k NOK (op. margin -7.5% → -80.7%). Calculated

  • ↓

    Net result weakened

    Net result -44.2k NOK → -80.0k NOK (net margin -5.9% → -63.0%). Calculated

  • ↓

    Equity eroded

    Book equity 61.5k NOK → -18.5k NOK (equity ratio 29.7% → -10.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.42× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation