Org.nr 985 856 222 2011 → 2012 Year-over-year analysis

A-FISH AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-05-24; registry 2013-06-04; journal 2013 431595

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A-FISH AS. Equity 21.70m NOK → 9.67m NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A-FISH AS.

Scorecard

Equity
21.70m NOK 9.67m NOK
-55.4%
Cash
9 170 NOK 7 721 NOK
-15.8%
Total assets
607.71m NOK 621.74m NOK
+2.3%

What deteriorated

  • ↓

    Equity eroded

    Book equity 21.70m NOK → 9.67m NOK (equity ratio 3.6% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 170 NOK → 7 721 NOK (-15.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 21.70m NOK → 9.67m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 570.95m NOK → 582.23m NOK. Reported fact