A-FORM AS: årsregnskap 2014 vs 2013
Grew 8% on revenue
approved 2015-06-17; registry 2015-08-31; journal 2015 769312
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A-FORM AS. Revenue 501.1k NOK → 538.7k NOK (+7.5%). Equity -1 247 NOK → -11.2k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A-FORM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 501.1k NOK to 538.7k NOK (+7.5% YoY). Calculated
-
↑
Cash rose
Bank deposits -98.9k NOK → -96.0k NOK (+2.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -1 247 NOK → -11.2k NOK (equity ratio -0.6% → -7.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -7.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 45.7k NOK → 1.13m NOK (9% → 209% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 239.4k NOK → 172.4k NOK (-28.0% YoY). Calculated