A FRANTZEN INVEST AS: årsregnskap 2022 vs 2021
Grew 3946% on revenue, fresh owner capital
registry 2023-06-14; journal 2023 473170
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A FRANTZEN INVEST AS. Revenue 28.7k NOK → 1.16m NOK (+3946.3%). Net result +614.3k NOK → +532.0k NOK. Equity 1.25m NOK → 1.78m NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A FRANTZEN INVEST AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 28.7k NOK to 1.16m NOK (+3946.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.25m NOK → 1.78m NOK (equity ratio 72.7% → 67.0%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.31× → 4.00×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 162 NOK → 162.0k NOK (+161.8k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +61.6k NOK → -42.9k NOK (op. margin 214.5% → -3.7%). Calculated
-
↓
Net result weakened
Net result +614.3k NOK → +532.0k NOK (net margin 2138.2% → 45.8%). Calculated
-
↓
Cash fell
Bank deposits 548.3k NOK → 306.3k NOK (-44.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 934.1k NOK → 1.01m NOK (3251% → 87% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 7 NOK → 259.0k NOK. Reported fact