Org.nr 998 806 240 2021 → 2022 Year-over-year analysis

A.FURULUND ASFALT AS: årsregnskap 2022 vs 2021

Shrank 24% on revenue, returned to profit, cash halved-plus

approved 2023-07-11; registry 2023-08-26; journal 2023 716386

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.FURULUND ASFALT AS. Revenue 19.23m NOK → 14.63m NOK (-23.9%). Net result -279.0k NOK → +512.7k NOK. Equity 161.1k NOK → 673.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A.FURULUND ASFALT AS.

Scorecard

Revenue
19.23m NOK 14.63m NOK
-23.9%
Operating result
-123.9k NOK +942.8k NOK
+861.2%
Net result
-279.0k NOK +512.7k NOK
+283.8%
Equity
161.1k NOK 673.8k NOK
+318.3%
Cash
295.1k NOK 66.2k NOK
-77.6%
Total assets
6.33m NOK 6.82m NOK
+7.7%

What improved

  • ↑

    Operating result improved

    Operating result -123.9k NOK → +942.8k NOK (op. margin -0.6% → 6.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 279.0k NOK to a profit of 512.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 161.1k NOK → 673.8k NOK (equity ratio 2.5% → 9.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.23m NOK to 14.63m NOK (-23.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 295.1k NOK → 66.2k NOK (-77.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.82× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.28m NOK → 6.34m NOK (-23.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 718 NOK → 1.93m NOK. Reported fact