Org.nr 834 087 642 1999 → 2000 Year-over-year analysis

A G KJØSTVEDT AS: årsregnskap 2000 vs 1999

Grew 9% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A G KJØSTVEDT AS. Revenue 4.48m NOK → 4.88m NOK (+9.0%). Net result +180.6k NOK → +116.3k NOK. Equity 730.8k NOK → 772.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A G KJØSTVEDT AS.

Scorecard

Revenue
4.48m NOK 4.88m NOK
+9.0%
Operating result
+457.1k NOK +370.3k NOK
-19.0%
Net result
+180.6k NOK +116.3k NOK
-35.6%
Equity
730.8k NOK 772.1k NOK
+5.7%
Total assets
4.65m NOK 4.91m NOK
+5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.48m NOK to 4.88m NOK (+9.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 730.8k NOK → 772.1k NOK (equity ratio 15.7% → 15.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +457.1k NOK → +370.3k NOK (op. margin 10.2% → 7.6%). Calculated

  • ↓

    Net result weakened

    Net result +180.6k NOK → +116.3k NOK (net margin 4.0% → 2.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.01m NOK → 1.21m NOK (22% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.28m NOK → 2.52m NOK (+10.8% YoY). Calculated