A G KJØSTVEDT AS: årsregnskap 2014 vs 2013
Mixed movements in the accounts
approved 2015-06-29; registry 2015-09-05; journal 2015 795618
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A G KJØSTVEDT AS. Revenue 4.48m NOK → 4.39m NOK (-2.0%). Equity 1.53m NOK → 1.76m NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
4.48m NOK
4.39m NOK
-2.0%
Equity
1.53m NOK
1.76m NOK
+15.6%
Cash
1.12m NOK
1.29m NOK
+14.9%
Total assets
3.98m NOK
4.11m NOK
+3.2%
What improved
-
↑
Equity strengthened
Book equity 1.53m NOK → 1.76m NOK (equity ratio 38.3% → 42.9%). Calculated
-
↑
Cash rose
Bank deposits 1.12m NOK → 1.29m NOK (+14.9% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.98m NOK → 1.95m NOK (44% → 44% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.48m NOK to 4.39m NOK (-2.0% YoY). Calculated