Org.nr 834 087 642 2018 → 2019 Year-over-year analysis

A G KJØSTVEDT AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-06-30; registry 2020-07-14; journal 2020 586648

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A G KJØSTVEDT AS. Revenue 4.54m NOK → 4.77m NOK (+5.0%). Net result -299.9k NOK → -14.1k NOK. Equity 1.39m NOK → 1.38m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A G KJØSTVEDT AS.

Scorecard

Revenue
4.54m NOK 4.77m NOK
+5.0%
Operating result
-149.9k NOK +23.1k NOK
+115.4%
Net result
-299.9k NOK -14.1k NOK
+95.3%
Equity
1.39m NOK 1.38m NOK
-1.0%
Cash
817.9k NOK 961.4k NOK
+17.5%
Total assets
3.68m NOK 3.79m NOK
+2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.54m NOK to 4.77m NOK (+5.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -149.9k NOK → +23.1k NOK (op. margin -3.3% → 0.5%). Calculated

  • ↑

    Net result improved

    Net result -299.9k NOK → -14.1k NOK (net margin -6.6% → -0.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 817.9k NOK → 961.4k NOK (+17.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.26m NOK → 2.23m NOK (50% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.39m NOK → 1.38m NOK (equity ratio 37.8% → 36.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.42m NOK → 1.43m NOK (+0.7% YoY). Calculated