Org.nr 834 087 642 2022 → 2023 Year-over-year analysis

A G KJØSTVEDT AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

registry 2024-06-17; journal 2024 515274

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A G KJØSTVEDT AS. Revenue 5.13m NOK → 4.91m NOK (-4.2%). Net result +368.5k NOK → -485.8k NOK. Equity 208.2k NOK → 722.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A G KJØSTVEDT AS.

Scorecard

Revenue
5.13m NOK 4.91m NOK
-4.2%
Operating result
+405.4k NOK -437.5k NOK
-207.9%
Net result
+368.5k NOK -485.8k NOK
-231.8%
Equity
208.2k NOK 722.4k NOK
+247.0%
Cash
1.74m NOK 748.8k NOK
-57.0%
Total assets
4.42m NOK 3.74m NOK
-15.4%

What improved

  • ↑

    Equity strengthened

    Book equity 208.2k NOK → 722.4k NOK (equity ratio 4.7% → 19.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.13m NOK to 4.91m NOK (-4.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +405.4k NOK → -437.5k NOK (op. margin 7.9% → -8.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 368.5k NOK profit to a loss of 485.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.74m NOK → 748.8k NOK (-57.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.79m NOK → 2.13m NOK (35% → 43% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 6. Reported fact